Pollux Chadstone
Integrated Mixed-use Development
Information
GDV [USD] :
24.7M
USD 247,157,820
GFA:
± 290.000 sqm
Unit Sold :
65%
Description:
Mixed Use Development
Completion Date:
2019
Land Size:
± 24.911 sqm
No. units:
4 Apartment Towers
144 units SOHO
12 units Alfresco F&B units for Lease
178 rooms Hotel
Shopping Mall
Location:
Jl. Raya Cibarusah – Bekasi, Cikarang
Bekasi, West Java, Indonesia
Pollux Chadstone, The Best Integrated 6 in 1 Concept
Pollux Chadstone is located on Jl. Raya Cikarang Cibarusah, Bekasi, Indonesia. It is easy to find because it is located in front of the KM 31 West Cikarang toll gate from the Jakarta-Cikampek toll road which is a very strategic location.
Pollux Chadstone is an integrated Mixed-use Development built on an area of 23.879m2 with the concept of “Live, Work, Play”, which combines residential apartments, international 4-star hotels, Serviced Apartments, shopping centers and hospitals in one area. Pollux Chadstone is a dream for executives because it has complete, luxurious and integrated facilities so that residents can do all activities easily and practically in the same place. Pollux Chadstone also applies a 5G technology infrastructure that will provide a Building Automation System which includes digital signage, CCTV systems, and card access to provide comfort and security for apartments and buildings residents.
The total Semi Gross Floor Area (SGFA) of the building is approximately 160.767m2. The Pollux Chadstone consists of a 7-floor building podium and on top of the podium stands 4 tall towers of 38 floors each. Parking area is located at the podium of the building as well as in the basement of 1 floor and lower ground.
Currently the Pollux Chadstone Apartment project is in the preparation for a Handover and the Mall has been operating since November 2019.
Gallery
Location
5 Year Net Income Projection (USD)
| Chadstone | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Mall | |||||
| Occupancy | 30% | 70% | 95% | 100% | 100% |
| Revenue | 2,039,383 | 4,335,958 | 4,739,056 | 4,739,056 | 4,739,056 |
| Operation Expense | 946,429 | 1,428,892 | 1,428,892 | 1,428,892 | 1,428,892 |
| Net Income Total | 1,092,954 | 2,907,065 | 3,310,163 | 3,310,163 | 3,310,163 |
| Hotel | |||||
| Occupancy | 35% | 55% | 90% | 98% | 98% |
| Revenue | 492,137 | 1,562,980 | 2,645,420 | 3,034,874 | 3,172,198 |
| Operation Expense | 362,775 | 921,251 | 1,217,571 | 1,351,122 | 1,398,290 |
| Net Income Total | 129,362 | 641,729 | 1,427,849 | 1,683,751 | 1,773,908 |
| Serviced Suite | |||||
| Occupancy | 35% | 70% | 90% | 98% | 98% |
| Revenue | 591,236 | 1,445,164 | 1,959,820 | 2,207,400 | 2,317,770 |
| Operation Expense | 458,175 | 653,009 | 739,996 | 829,943 | 890,309 |
| Net Income Total | 133,061 | 792,155 | 1,219,824 | 1,377,457 | 1,427,461 |
| Serviced Apartment | |||||
| Occupancy | 35% | 70% | 90% | 98% | 98% |
| Revenue | 5,653,247 | 11,325,974 | 14,875,325 | 16,701,818 | 16,875,584 |
| Operation Expense | 1,951,921 | 2,573,016 | 3,152,502 | 3,500,970 | 3,704,543 |
| Net Income Total | 3,701,325 | 8,752,958 | 11,722,823 | 13,200,848 | 13,171,042 |
